Budget...

Everyone's favorite part. I have been spreadsheeting like crazy hoping I'm thinking of everything. Our budget for all the bathroom projects is $4-5,000. In sane I know.

Here is the budget:

Kids Bathroom QTY UM BUDGETED
Flooring 60 SQ FT $47.40
Backer Board $40.00
Adhesive $20.00
Grout (sanded linen) $13.27
Bath Enclosure $300.00
Vanity have
Linen Closet $200.00
Sink have
Tile Labor $200.00
Plumbing Supplies $60.00
2x4s $25.00
Light over Vanity $40.00
Drywall $35.00
Shower Curtins & Accessories $50.00
Towels $48.00
Green Board $15.00
Tub Faucet/etc $80.00
Sink Faucet $30.00
Mud and Misc $40.00
Paint $60.00
$1,303.67

Guest Bathroom
Flooring (Tile bath and closet)45 SQ FT $35.55
Labor $100.00
Backerboard $20.00
Vanity & Sink $75.00
Paint $20.00
Baseboards (30 ln ft) $20.00
Antimicrobial Stuff $40.00
$310.55

Master Bathroom
Flooring Tile 120 SQ FT $180.00
Float $30.00
Adhesive $40.00
Grout (non-sanded antique white) $25.00
Sealer $20.00
Tub Tile
Bottom Edge pieces 40 EA $32.80
Glass 40 EA $120.00
Tile 70 EA $35.00
Top Edge 22 EA $14.30
Corner Pieces and misc (fudge factor) $60.00
Adhesive $20.00
Sealer $20.00
Grout (non-sanded antique white) Incl above
Vanity $1,000.00
Sink INCL
Plumbing Supplies to move for sinks $30.00
Lights - Over Vanities $90.00
Lights - Ceiling $20.00
Alder for half wall $15.00
Tile Labor $400.00
$2,152.10

Guest Bedroom/Living Room/Dining Room/Hall Floors
Sanding Pads 750 $80.00
Sander (172/wk 43/day) $172.00
Edger (26/day) $52.00
Pro Finish Gloss (19.97/ea 500 sq ft) $40.00
Minwax Eng Chestnut (7.18/qt 150 sq ft)$50.00
Application Pad $7.00
Replacement Pads 6 EA $24.00
Stripper $50.00
Misc Supplies $150.00
Hall Baseboard $10.00

Level Living Room $500.00
$1,135.00

$4,901.32

As you can see, there is not much room for overage. That concerns me a bit. But we'll buy the big and essential items and hopefully the smaller items will all fit in.

We are doing most of the labor ourselves. We have a plumbing friend and an electrician friend that will help for a nice dinner or two. Our neighbor's grandson does tile work for a living. We will be paying him a very modest amout to do the tile work.

So do you see anything obvious we are missing?