Master Bathroom and Flooring - Budget Update

The Master Bathroom is where I think we are really going to end up blowing our budget. But let's see how its going early in the game. I'll also include the flooring refinish below, though that is not far along either.

ORIGINAL BUDGET
Master Bathroom

Flooring Tile 120 SQ FT $180.00
Float $30.00
Adhesive $40.00
Grout (non-sanded antique white) $25.00
Sealer $20.00
Tub Tile
Bottom Edge pieces 40 EA $32.80
Glass 40 EA $120.00
Tile 70 EA $35.00
Top Edge 22 EA $14.30
Corner Pieces and misc (fudge factor) $60.00
Adhesive $20.00
Sealer $20.00
Grout (non-sanded antique white) Incl above
Vanity $1,000.00
Sink INCL
Plumbing Supplies to move for sinks $30.00
Lights - Over Vanities $90.00
Lights - Ceiling $20.00
Alder for half wall $15.00
Tile Labor $400.00
$2,152.10

SPENT TO DATE

Tile Travertine and Glass - $440.00
Vanity - $1,293.74
$1733.74

STILL NEED TO BUDGET FOR

Tile Supplies - $300
Plumbing Supplies - $50
Lights - $200
Alder on the half wall - $15
Drywall finish supplies - $50
Tile Labor - $400
Misc - $100
$1,115

Total Revised Master Budget - $2,885.84

Over budget thus far by $733.74. OUCH!

ORIGINAL BUDGET
Guest Bedroom/Living Room/Dining Room/Hall Floors
Sanding Pads 750 $80.00
Sander (172/wk 43/day) $172.00
Edger (26/day) $52.00
Pro Finish Gloss (19.97/ea 500 sq ft) $40.00
Minwax Eng Chestnut (7.18/qt 150 sq ft)$50.00
Application Pad $7.00
Replacement Pads 6 EA $24.00
Stripper $50.00
Misc Supplies $150.00
Hall Baseboard $10.00

Level Living Room $500.00
$1,135.00

The revisions to this budget, so far, net in the right direction. First omit the Stain, and Leveling costs. $-550. We have another friend that is willing to do the leveling/stabling work on trade for mechanic work with Rob. All we had to buy were a couple of beams. So add $60.00 back for those.

Revised budget for finishing is approx $650.00

So an overview of our total remodel budget...

$2000 (approx for guest and kids bathrooms)
$2885.84 Master
$650 leveling and finishing floors
Total approx - $5535.84, about 10% over budget so far. Not horrible I guess.